Final Budget

The current cost of the prototype is approximately $1,975.22. This was calculated to include the cost of extra material including screws and scrap metal. This satisfies Specification G1 by staying below $2500, but we would still like to continue to work to minimize the cost without sacrificing functionality or safety. The bill of materials for the prototype is shown in Table 10. 

 

Table 10: Prototype Bill of Materials 

Subteam Vendor Item Unit Cost Quantity Total Cost
Effort AdaFruit Industries Adafruit 9-DOF Absolute Orientation IMU Fusion Breakout – BNO055 – STEMMA QT / Qwiic $19.95 2 $39.90
SparkFun SparkFun Load Cell Amplifier – HX711 $9.95 1 $9.95
SparkFun Wire Wrap Wire – Blue $14.95 1 $14.95
Digikey Electronics Vishay Dale Through Hole Resistor $0.59 6 $3.56
EMI sparkfun Mini Speaker – PC Mount 12mm 2.048kHz $1.95 1 $1.95
sparkfun Arduino Mega 2560 R3 $38.95 1 $38.95
sparkfun Toggle Switch – 125 VAC $2.95 1 $2.95
sparkfun GTE Knob – Small $0.95 1 $0.95
sparkfun Ribbon Cable – 10 wire (15ft) $4.95 1 $4.95
sparkfun Rotary Potentiometer – Linear (10k ohm) $0.95 1 $0.95
adafruit 3.5″ TFT 320×480 + Touchscreen Breakout Board w/MicroSD Socket – HXD8357D $39.95 1 $39.95
Mcmaster Compression Spring Stock 36″ Long, 0.75″ OD, 0.59″ ID $4.69 1 $4.69
Mcmaster Compression Spring 0.75″ Long, 0.24″ OD, 0.196″ ID $10.84 1 $10.84
sparkfun Screw Terminal $0.95 1 $0.95
sparkfun 10K Ohm Resistor $1.20 1 $1.20
JLC PCB Circuit Board $1.28 1 $1.28
Amazon SPST Latching Pushbutton Switch $7.81 1 $7.81
Amazon 40mmx40mm mini fans (6 pack) $10.99 1 $10.99
Amazon 40mmx40mm mini fan cages (20 cages in a pack) $10.99 1 $10.99
McMaster General Purpose Aluminum Tubing 1″ OD, 0.058″ $22.32 1 $22.32
McMaster General Purpose Aluminum Tubing 7/8″ OD, 0.035″ $12.25 1 $12.25
McMaster 18-8 Stainless Steel Phillips Flat Head Screw- 5/8″ long $5.17 1 $5.17
McMaster Multipurpose Aluminum disk- 4″dia , 1/2″ $8.30 1 $8.30
Amazon PLA Spool, blue $27.93 1 $27.93
Amazon PLA Spool, black $22.99 1 $22.99
Amazon Waterproofing Spray $15.19 1 $15.19
Amazon Elegoo EL-CP-004 120pcs Multicolored Dupont Wire 40pin Male to Female, 40pin Male to Male, 40pin Female to Female Breadboard Jumper Wires Ribbon Cables Kit for arduino $6.98 1 $6.98
Amazon Todiys New 12Pcs for P55NF06 P55NF06L STP55NF06 50A 60V to-220 N-Channel Power Mosfet Transistors STP55NF06L $9.95 1 $9.95
Amazon Electrical Wire 10 AWG 10 Gauge Silicone Wire Hook Up Wire Cables 20 Feet $15.38 1 $15.38
McMaster Rubber Slip-on Feet $6.40 1 $6.40
McMaster Stainless Steel Wing-Head Thumb Screw $10.68 6 $64.08
McMaster Dowel Nuts for Wood $7.86 1 $7.86
Digikey Electronics Voltage Regulator IC REG LIN POS ADJ 1.5A TO39-3 $25.68 1 $25.68
Propulsion Amazon Magliner 130502 Rotacaster Double Row Multi-Directional Wheels $24.99 2 $49.98
ODrive Robotics Dual Shaft Motor – D6374 150KV $99.00 2 $198.00
ODrive Robotics 8192 CPR Encoder with Cable $39.00 2 $78.00
ODrive Robotics ODrive V3.6 56V with connectors $159.00 1 $159.00
SDP/SI Timing Pulley: 20 teeth $13.31 2 $26.62
SDP/SI Timing Pulley: 14 teeth $10.30 2 $20.60
SDP/SI 15.8 in Belt $7.01 2 $14.02
McMaster Stainless Steel Ball Bearing $19.83 4 $79.32
McMaster Stainless Steel Rotary Shaft – 1/2″ Diameter, 12″ long $27.22 1 $27.22
McMaster Domed Head Sealing Blind Rivet with Plastic Seal $9.75 1 $9.75
McMaster Corrosion-Resistant 316 Stainless Steel Socket Head Screw $7.67 5 $38.35
McMaster Multipurpose 6061 Aluminum 90 Degree Angle $19.35 1 $19.35
McMaster 18-8 Stainless Steel Socket Head Screw $6.82 1 $6.82
McMaster Corrosion Resistant 3003 Aluminum Sheet (.190″ thick) $52.27 1 $52.27
McMaster Easy to Weld 5052 Aluminum Sheet (.032″ thick) $31.95 1 $31.95
McMaster Oversized Multipurpose 6061 Aluminum Sheet (0.250″ thick) $26.29 1 $26.29
McMaster 18-8 Stainless Steel Socket Head Screw M4 x .7, 8mm $6.78 1 $6.78
McMaster 18-8 Stainless Steel Socket Head Screw M3 x .5, 8mm $4.52 1 $4.52
McMaster Side-Mount External Retaining Rings $12.37 1 $12.37
McMaster 316 Stainless Steel Woodruff Key $12.65 1 $12.65
McMaster Super-Corrosion-Resistant 316 Stainless Steel Socket Head Screw 4-40 Thread Size, 1/2″ Long $6.61 1 $6.61
McMaster Super-Corrosion-Resistant 316 Stainless Steel Socket Head Screw 2-56 Thread Size, 1/2″ Long $3.79 2 $7.58
McMaster Ball Joint Rod End, 1/2″-20 Thread Shank Trad Direction Right Hand $7.08 4 $28.32
McMaster 18-8 Stainless Steel Socket Head Screw 1/2″-20 Thread Size, 1-1/4″ Long $8.71 1 $8.71
McMaster 316 Stainless Steel Male-Female Threaded Hex Standoff $3.13 10 $31.30
McMaster Passivated 18-8 Stainless Steel Phillips Flat Head Screw – 7/8″ long $5.27 1 $5.27
McMaster Passivated 18-8 Stainless Steel Phillips Flat Head Screw – 1″ long $6.33 1 $6.33
McMaster Dowel Nuts for Wood, 1/4″-20 Size, 0.472″ Long $6.83 1 $6.83
McMaster Domed Head Sealing Blind Rivet with Plastic Seal $9.75 4 $39.00
McMaster 10 mm bushing $16.93 1 $16.93
McMaster 18-8 Stainless Steel Cup-Point Set Screw 8-32 Thread, 7/8″ Long $6.97 1 $6.97
McMaster 18-8 Stainless Steel Socket Head Screw 1/4″-20 Thread Size, 3/4″ Long $10.87 1 $10.87
McMaster Mortise-Mount Hinge with Holes $1.57 3 $4.71
McMaster Zinc-Plated Steel Corner Bracket , 7/8″ x 7/8″ x 5/8″ $0.43 16 $6.88
Amazon 48 V 10 AH lithium ion Battery pack $199.00 1 $199.00
McMaster 18-8 Stainless Steel Pan Head Screw – 8/32 – 7/16″ Length $6.06 1 $6.06
McMaster Steel U-Bolt 1/4″-20 Thread Size, 1-3/8″ ID $5.60 1 $5.60
McMaster Steel U-Bolt 1/4″-20 Thread Size, 7/8″ ID $5.00 1 $5.00
McMaster Bronze Sleeve Bearing $2.77 2 $5.54
McMaster 18-8 Stainless Steel Hex Nut 1/4″-20 Thread Size $3.87 1 $3.87
McMaster 18-8 Stainless Steel Socket Head Screw 1/4″-20 Thread Size, 1-1/2″ Long, Partially Threaded $9.22 1 $9.22
McMaster Multipurpose 6061 Aluminum 5/8″ Thick x 1-1/2″ Wide $8.89 1 $8.89
McMaster Multipurpose 6061 Aluminum 0.063″ Thick 4×24″ $11.01 3 $33.03
McMaster Zinc-plated steel corner bracket 7/8″ x 7/8″ x 5/8″ $0.43 4 $1.72
McMaster Aluminum loop clamp 1-3/8″ ID 2-18/” long $5.34 1 $5.34
McMaster 18-8 Stainless Steel Socket Head Screw 10-32 Thread Size, 1-3/4″ Long $10.51 1 $10.51
McMaster 18-8 Stainless Steel Hex Nut 10-32 Thread Size $3.49 1 $3.49
McMaster 316 Stainless Steel Ring Shim 0.02″ Thick, 1/4″ ID $4.97 1 $4.97
McMaster 316 Stainless Steel Ring Shim 0.016″ Thick, 1/4″ ID $5.96 1 $5.96
McMaster 316 Stainless Steel Ring Shim 0.001″ Thick, 1/4″ ID $12.61 1 $12.61
McMaster Extension Spring with Loop Ends 7″ Long, 1″ OD, 0.125″ Wire Diameter $9.87 1 $9.87
McMaster Passivated 18-8 Stainless Steel Phillips Flat Head Screw $3.75 1 $3.75
McMaster Multipurpose 6061 Aluminum Rectangular Tube 1/16″ Wall Thickness 1″High x 1″Wide x 1″ Length 1/16″ Wall Thickness, 1″ High x 1″ Wide $6.11 1 $6.11
McMaster Passivated 18-8 Stainless Steel Pan Head Phillips Screw 8-32 Thread, 3/8″ long $6.88 1 $6.88
McMaster Passivated 18-8 Stainless Steel Pan Head Phillips Screw 8-32 Thread, 1-1/4″ long $10.47 1 $10.47
McMaster Extension Spring with Loop Ends 7″ Long, 1″ OD, 0.115″ Wire Diameter $8.79 1 $8.79
McMaster Multipurpose 6061 Aluminum Bar, 1″x1″, 2 ft. long $14.42 1 $14.42
McMaster High-Strength 7075 Aluminum Rod, 1/2″ Diameter, 2 ft long $11.37 1 $11.37
McMaster Water and Steam Resistant EPDM O-Ring $9.49 1 $9.49
McMaster Expandable Grommets for 1″ Hole Diameter $10.42 1 $10.42
McMaster Extension Spring with Loop Ends 7″ Long, 1″ OD, 0.105″ Wire Diameter $8.79 1 $8.79
Home Depot #8 x 1 in. Zinc Plated Phillips Flat Head Wood Screw (100-Pack) $5.28 1 $5.28
McMaster Aluminum Unthreaded Spacer 1/2″ OD, 3/4″ Long, for 1/4″ Screw Size $1.71 5 $8.55
McMaster 18-8 Stainless Steel Socket Head Screw 2-56 Thread Size, 3/16″ Long $6.51 1 $6.51
McMaster 18-8 Stainless Steel Socket Head Screw 1/4″-20 Thread Size, 2-1/4″ Long, Fully Threaded $15.30 1 $15.30
Total $1,975.22

 

The team has spent an additional $1,268.76 for testing equipment, tools, and extra components for testing or replacement. In total, the team’s budget is $3,388.56. This was higher than we anticipated, but we did not spare expenses to ensure that the project’s needs were met for the safety of team members and users. Additional expenses that were not included in the prototype bill of materials are shown in Table 11.

 

Table 11: Bill of materials for testing equipment, tools and extra components

Subteam Vendor Item Unit Cost Quantity Total Cost
all Amazon Drive Medical Silver Sport 1 Wheelchair $109.29 1 $109.29
Effort Harbor Freight 2.5 Ton Leveling Scissor Jack $36.99 1 $36.99
Home Depot 2 in. x 4 in. x 96 in. Prime Whitewood Stud $6.15 14 $86.10
Home Depot #9 x 2-1/2 in. Phillips Bugle Head Coarse Thread Sharp Point Polymer Coated Exterior Screws (1 lb./Pack) $8.97 1 $8.97
Home Depot 1-3/4 in. x 48 in. Round Hardwood Dowel $13.09 1 $13.09
Home Depot Cabinet Grade Plywood Panel (Common: 23/32 in. x 4 ft. x 8 ft.; Actual: 0.688 in. x 48 in. x 96 in.) $45.98 1 $45.98
Amazon 10 FT USB Extension Cable $8.99 1 $8.99
Harbor Freight 2.5 Ton Leveling Scissor Jack $36.99 1 $36.99
Home Depot 1 in x 48 in Galvanized Steel Pipe $24.60 1 $24.60
digikey electronics MOD ADXL335 5V READY 3AXIS +-3G $14.95 1 $14.95
sparkfun Arduino Uno R3 $22.95 1 $22.95
sparkfun SparkFun 9DoF IMU Breakout $16.95 2 $33.90
EMI JLC PCB Circuit Board $1.28 4 $5.12
sparkfun Break Away Headers – Straight $1.50 5 $7.50
sparkfun Female Headers $1.50 5 $7.50
adafruit 16mm Panel Mount Momentary Pushbutton – Red $0.95 1 $0.95
adafruit Solder Wire – 60/40 Rosin Core – 0.5mm/0.02″ diameter – 50 grams $5.95 2 $11.90
sparkfun Arcade Joystick $19.95 1 $19.95
sparkfun Mini Speaker – PC Mount 12mm 2.048kHz $1.95 1 $1.95
sparkfun Toggle Switch – 125 VAC $2.95 1 $2.95
sparkfun GTE Knob – Small $0.95 1 $0.95
sparkfun Rotary Potentiometer – Linear (10k ohm) $0.95 1 $0.95
sparkfun Breadboard $4.95 2 $9.90
sparkfun M/F Connector $1.95 1 $1.95
sparkfun F/F Connector $1.95 1 $1.95
sparkfun M/M Connector $1.95 1 $1.95
Mcmaster Compression Spring Stock 36″ Long, 0.75″ OD, 0.59″ ID $4.69 1 $4.69
sparkfun Screw Terminal $0.95 1 $0.95
amazon SPST Latching Pushbutton Switch $7.81 1 $7.81
Amazon Zip Ties $8.99 1 $8.99
Propulsion McMaster Multipurpose 6061 Aluminum T-Bar $13.91 1 $13.91
McMaster Multipurpose 6061 Aluminum Rod, 1/2″ Diameter, 2 ft. long $4.77 1 $4.77
McMaster Stainless Steel Wing-Head Thumb Screw – 1/4″-20 Thread Size, 2″ Long $10.68 4 $42.72
McMaster Multipurpose 6061 Aluminum Bar, 1″x1″, 2 ft. long $14.42 1 $14.42
SparkFun Arduino Mega 2560 R3 $38.95 1 $38.95
McMaster High-Speed Steel Round-Shank Reamer $30.72 1 $30.72
McMaster 3 mm broach $61.93 1 $61.93
McMaster High-Strength 7075 Aluminum Rod, 1/2″ Diameter, 2 ft long $11.37 1 $11.37
McMaster Steel Extension Spring with Loop Ends, 7″ Long, 1.5″ OD, 0.177″ Wire Diameter $11.29 1 $11.29
McMaster Corrosion-Resistant Extension Spring with Loop Ends 302 Stainless Steel, 7″ Long, 1.25″ OD, 0.148″ Wire Diameter $20.49 1 $20.49
McMaster Extension Spring with Loop Ends 7″ Long, 1″ OD, 0.148″ Wire Diameter $11.77 1 $11.77
McMaster Oversized Multipurpose 6061 Aluminum Sheet 5/8″ Thick 2″x24″ $36.84 1 $36.84
McMaster Multipurpose 6061 Aluminum round tube 0.035″ wall thickness 1″ OD 1ft Length $10.28 2 $20.56
McMaster Bushing for B Style Keyway Broaches, with Collar 1/2″ Diameter $14.87 1 $14.87
McMaster Keyway Broach Uncoated, for 1/8″ Keyway Width, B Style $72.94 1 $72.94
McMaster Left-Hand Tap Set, 1/2″-13 Sizes $50.68 1 $50.68
McMaster Carbon Steel Screw Thread Die 1″ OD, 1/2″-13 UNC Left-Hand Thread $15.91 1 $15.91
MSC 3/8″ Diam x 1/8″ Face Width, High Speed Steel, 6 Teeth, Shank Connection Woodruff Keyseat Cutter $37.52 1 $37.52
Testing Home Depot 1 in. x 8 ft. Lashing Strap (2-Pack) $6.98 2 $13.96
Home Depot Sakrete 50lb Play Sand $5.25 4 $21.00
Amazon Ziploc Storage Bags with New Grip ‘n Seal Technology, For Food, Sandwich, Organization and More, Gallon, 75 Count $8.89 1 $8.89
Amazon Hot Glue Gun Sticks 65 Count, Mini Size 4″ Length x 0.28″ Diameter for Industrial & Crafting, Small Glue Stick for Kids Crafts, No Ordor Good Adhesion Few Bubble,Quickly Melting Meeting DIY Needs $10.79 1 $10.79
Amazon boruizhen Kids & Adult/Youth Knee and Elbow Pads with Wrist Guards 3 in 1 Protective Gear Set for Skateboarding Cycling BMX Bike Scooter Skating Rollerblading Riding (ADULT SIZE) $19.79 1 $19.79
Amazon Hanging Weight Scale | 660 lb Digital Electronic Weighing Scale with Accurate Senesors $27.99 1 $27.99
Amazon Mr. Pen- Packing Tape, 2 Pack, 2 inch Wide, 60 Yards, 1.9mil, No Smell, Shipping Tape, Packaging Tape, Packing Tape Rolls, Clear Packing Tape, Moving Tape, Box Tape, Packing Tape Refill, Mailing Tape $6.99 1 $6.99
Home Depot 50 lb. Quikrete Premium Play Sand $4.20 6 $25.20
Home Depot 12 ft. x 1 in. Ratchet Tie Down with S-Hook (4-Pack) $8.97 2 $17.94
Home Depot 2 in. x 4 in. x 96 in. Prime Whitewood Stud $7.98 8 $63.84
Total $1,268.76