{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Hoop_Coop","Hybrid_Hoop","Enclosed_Coop","Premade_Coop","System","Materials","Future_Work","Time_Conversion_Factors"],"not_rendered":{"charts":0,"images":30,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hoop_Coop","index":0,"n_rows":40,"n_cols":24,"rows_kept":40,"cut":false,"hidden":true,"merged":[]}
["Hoop Coop"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poultry Butler"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5 Watt Solar Panel "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Heater"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Interior Light"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chicken Cam"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hoop Coop"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material","Quantity","Price","Souce of Price"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardware Cloth","N/A",79.63,"https://www.homedepot.com/p/Acorn-International-1-2-in-x-4-ft-x-50-ft-Hardware-Cloth-HC24850/300180179"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Carriage Bolt (1/4-20” x 4”)",4,{"$f":"0.73*U26","v":2.92},"https://www.homedepot.com/p/Everbilt-1-4-in-20-tpi-x-4-in-Galvanized-Coarse-Thread-Carriage-Bolt-803396/204633634"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Carriage Bolt  (1/2\" x 4”)",2,{"$f":"U27*1.16","v":2.3199999999999998},"https://www.homedepot.com/p/Everbilt-1-2-in-13-tpi-x-4-in-Zinc-Plated-Coarse-Thread-Carriage-Bolt-800436/204633589"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lock Washer (1/2\")",8,{"$f":"0.25*U28","v":2},"https://www.homedepot.com/p/Everbilt-1-2-in-Galvanized-Lock-Washer-804176/204647885"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DBL Wide Zinc Corner Brace (2.5\")",2,3.97,"https://www.homedepot.com/p/Everbilt-2-1-2-in-Zinc-Plated-Double-Wide-Corner-Brace-2-Pack-15052/202034033"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plastic Wheel (6” x 1.5”)  ",2,{"$f":"5.98*U30","v":11.96},"https://www.homedepot.com/p/Power-Care-6-in-x-1-1-2-in-Plastic-Wheel-for-Lawn-Mower-460435/100147219"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum or PVC Piping (1.5” x 12”)",10,7.47,"https://www.homedepot.com/p/M-D-Building-Products-12-in-x-12-in-Plain-Aluminum-Sheet-in-Silver-56040/100293264"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Hinges",16,{"$f":"1.97*U32","v":31.52},"https://www.homedepot.com/p/Everbilt-1-in-Zinc-Plated-Non-Removable-Pin-Narrow-Utility-Hinges-2-Pack-15161/202034166"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Latches",8,{"$f":"3.97","v":3.97},"https://www.homedepot.com/p/Everbilt-3-1-2-in-Zinc-Plated-Adjustable-Staple-Safety-Hasp-15122/202033919"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Drywall Screws (2\")","N/A",{"$f":"5.97*2","v":11.94},"https://www.homedepot.com/p/Grip-Rite-6-x-1-1-4-in-Philips-Bugle-Head-Coarse-Thread-Sharp-Point-Drywall-Screws-1-lb-Pack-114CDWS1/100152392"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Untreated Wood (2\" x 2\")","N/A",{"$f":"8.65*12","v":103.80000000000001},"https://www.homedepot.com/p/2-in-x-2-in-x-6-ft-Select-Pine-Board-532157/202531502"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Untreated Wood (2\" x 4\")","N/A",{"$f":"3.39*8","v":27.12},"https://www.homedepot.com/p/2-in-x-4-in-x-96-in-Premium-Kiln-Dried-Whitewood-Stud-161640/202091220"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Untreated Wood (2\" x 8\")","N/A",{"$f":"13.17*4","v":52.68},"https://www.homedepot.com/p/2-in-x-8-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-107523/206937453"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Untreated Plywood Sheet","N/A",{"$f":"16.25*3","v":48.75},"https://www.homedepot.com/p/7-16-in-x-48-in-x-8ft-Oriented-Strand-Board-386081/202106230"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Cost",null,{"$f":"SUM(V25:V39)","v":390.05}]

{"sheet":"Hybrid_Hoop","index":1,"n_rows":43,"n_cols":19,"rows_kept":43,"cut":false,"hidden":true,"merged":[]}
["Hybrid Hoop Coop"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poultry Butler"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5 Watt Solar Panel "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Heater"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Interior Light"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chicken Cam"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hybrid Coop Coop"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Material","Quantity","Price","Souce of Price"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lumber"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2in x 4in x 12ft ",4,{"$f":"7.37*4","v":29.48},"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-253920/206967813"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2in x 4in x 6ft ","11 ",{"$f":"3.62*11","v":39.82},"https://www.homedepot.com/p/2-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Lumber-106147/206970948"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2in x 4in x 2ft ","6 ",7.37,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-253920/206967813"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2in x 4in x 5ft 8in ","3 ",{"$f":"3.62*3","v":10.86},"https://www.homedepot.com/p/2-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Lumber-106147/206970948"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2in x 4in x 1ft 5 in ","4 ",3.62,"https://www.homedepot.com/p/2-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Lumber-106147/206970948"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2in x 4in x 14ft ","1 ",10.17,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-16-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-253920/206967809"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2in x 4in x 2ft ","2 ",3.39,"https://www.homedepot.com/p/2-in-x-4-in-x-96-in-Premium-Kiln-Dried-Whitewood-Stud-161640/202091220"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1in x 2in x 3ft 6in ","2 ",3.39,"https://www.homedepot.com/p/2-in-x-4-in-x-96-in-Premium-Kiln-Dried-Whitewood-Stud-161640/202091220"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1in x 2in x 5ft 6in ","2 ",10.17,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-16-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-253920/206967809"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1in x 2in x 1ft 10in ","4 ",3.39,"https://www.homedepot.com/p/2-in-x-4-in-x-96-in-Premium-Kiln-Dried-Whitewood-Stud-161640/202091220"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1in x 2in x 2ft ","2 ",3.39,"https://www.homedepot.com/p/2-in-x-4-in-x-96-in-Premium-Kiln-Dried-Whitewood-Stud-161640/202091220"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"4in x 4in x 8in ","2 ",{"$f":"9.17*2","v":18.34},"https://www.homedepot.com/p/4-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Southern-Yellow-Pine-Timber-194354/205220341"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nest Boxes (1ft 6in x 1ft 6in x 2ft)","4 ",{"$f":"9.99*4","v":39.96},"https://www.tractorsupply.com/tsc/product/ware-chick-n-nesting-box-2008711?cm_mmc=feed-_-GoogleShopping-_-Product-_-2008711&gclid=EAIaIQobChMIyqT0847l1wIVGFcNCh22MQYWEAkYAyABEgKZdfD_BwE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Cattle Panel","N/A",26.98,"https://www.homedepot.com/p/Everbilt-1-2-in-x-2-ft-x-25-ft-19-Gauge-Steel-Hardware-Cloth-308224EB/205960837"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardware Cloth","N/A",79.63,"https://www.homedepot.com/p/Acorn-International-1-2-in-x-4-ft-x-50-ft-Hardware-Cloth-HC24850/300180179"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tractor Wheels (8\", 2.5\" thick)","2 ",{"$f":"11.38*2","v":22.76},"https://www.homedepot.com/p/Power-Care-8-in-Universal-Wheel-490-322-H011/202251534"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Drywall Screws (2\")","N/A",{"$f":"5.97*2","v":11.94},"https://www.homedepot.com/p/Grip-Rite-6-x-1-1-4-in-Philips-Bugle-Head-Coarse-Thread-Sharp-Point-Drywall-Screws-1-lb-Pack-114CDWS1/100152392"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Cost",null,{"$f":"SUM(P25:P42)","v":324.66000000000003}]

{"sheet":"Enclosed_Coop","index":2,"n_rows":67,"n_cols":28,"rows_kept":67,"cut":false,"hidden":true,"merged":[[1,2,1,7]]}
["Fully Enclosed Coop",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poultry Butler"]
[null,null,"With Removable Roof",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Open without Supports"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5 Watt Solar Panel "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Heater"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Interior Light"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chicken Cam"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fully Enclosed Coop"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material","Quantity","Price","Souce of Price"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For Frame: "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Untreated Plywood "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," 2’’ X 4’’ X 12’ ",4,{"$f":"7.37*4","v":29.48},"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-253920/206967813"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," 2’’ X 4’’ X 8’",6,{"$f":"3.62*R40","v":21.72},"https://www.homedepot.com/p/2-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Lumber-106147/206970948"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2’’ X 4’’ X 4’ ",12,{"$f":"4*7.37","v":29.48},"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-291224/301837037"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2’’ X 4’’ X 20’ ",1,10.17,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-16-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-291224/301837043"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," 4’’ X 4’’ X 20’",4,{"$f":"10.17*2*R43","v":81.36},"https://www.homedepot.com/p/4-in-x-4-in-x-12-ft-2-Ground-Contact-Pressure-Treated-Timber-288741/301913698"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1/8’’ X 4’’ X 12’",2,{"$f":"4.27*R44","v":8.5399999999999991},"https://www.homedepot.com/p/WeatherShield-1-in-x-4-in-x-8-ft-Ground-Contact-Pressure-Treated-Board-253915/206973928"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For Front Door:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Untreated Plywood"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2’’ X 2’’ X 4’ ",4,4.72,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-8-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-291224/301836994"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2’’ X 2’’ X 6’",1,8.65,"https://www.homedepot.com/p/2-in-x-2-in-x-6-ft-Select-Pine-Board-532157/202531502"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1/8’’ X 4’’ X 6’",1,7.12,"https://www.homedepot.com/p/1-in-x-4-in-x-6-ft-Select-Kiln-Dried-Square-Edge-Whitewood-Board-489257/100090825"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hinges",2,{"$f":"1.97*R50","v":3.94},"https://www.homedepot.com/p/Everbilt-1-in-Zinc-Plated-Non-Removable-Pin-Narrow-Utility-Hinges-2-Pack-15161/202034166"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Slide Latch Bolt",1,4.97,"https://www.homedepot.com/p/Everbilt-Black-Slide-Bolt-15261/202042229"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Picture Frame Attachments",3,{"$f":"0.77*R52","v":2.31},"https://www.homedepot.com/p/Everbilt-3-3-4-in-Steel-Screw-In-Plant-Hook-01212/202305418"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For Two Side Doors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Untreated Plywood"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2’’ X 2’’ X 4’",8,{"$f":"2*4.72","v":9.44},"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-8-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-291224/301836994"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2’’ X 2’’ X 8’ ",1,3.57,"https://www.homedepot.com/p/WeatherShield-2-in-x-2-in-x-8-ft-1-Pressure-Treated-Lumber-302477/100023713"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hinges",4,{"$f":"1.97*R57","v":7.88},"https://www.homedepot.com/p/Everbilt-1-in-Zinc-Plated-Non-Removable-Pin-Narrow-Utility-Hinges-2-Pack-15161/202034166"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Slide Latch Bolts",2,{"$f":"4.97*R58","v":9.94},"https://www.homedepot.com/p/Everbilt-Black-Slide-Bolt-15261/202042229"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For Floor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Untreated Plywood"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1/8’’ X 4’’ X 8’",1,4.2699999999999996,"https://www.homedepot.com/p/WeatherShield-1-in-x-4-in-x-8-ft-Ground-Contact-Pressure-Treated-Board-253915/206973928"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2’’ X 4’’ X 1’",1,3.62,"https://www.homedepot.com/p/2-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Lumber-288639/301837041"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hinges",6,{"$f":"1.97*R63","v":11.82},"https://www.homedepot.com/p/Everbilt-1-in-Zinc-Plated-Non-Removable-Pin-Narrow-Utility-Hinges-2-Pack-15161/202034166"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Latches",6,{"$f":"4.97*R64","v":29.82},"https://www.homedepot.com/p/Everbilt-Black-Slide-Bolt-15261/202042229"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chicken Wire",1,21.48,"https://www.homedepot.com/p/Everbilt-1-in-x-2-ft-x-50-ft-Poultry-Netting-308411EB/205960872"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Drywall Screws (2\")","N/A",{"$f":"5.97*2","v":11.94},"https://www.homedepot.com/p/Grip-Rite-6-x-1-1-4-in-Philips-Bugle-Head-Coarse-Thread-Sharp-Point-Drywall-Screws-1-lb-Pack-114CDWS1/100152392"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Cost",null,{"$f":"SUM(S37:S66)","v":326.24}]

{"sheet":"Premade_Coop","index":3,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":true,"merged":[]}
["Premade Coop",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poultry Butler"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5 Watt Solar Panel "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Heater"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Interior Light"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chicken Cam"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Pros",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Premade Coop"]
[null,null,null,null,"Little to no Assembly",null,null,null,null,null,null,null,null,null,null,null,null,null,"Material","Price","Souce of Price"]
[null,null,null,null,"Assured Quality from previous purchasers",null,null,null,null,null,null,null,null,null,null,null,null,null,"Coop",484.99,"https://www.houzz.com/product/87137206-pawhut-large-backyard-hen-house-chicken-coop-w-long-run-144-contemporary-small-pet-supplies"]
[null,null,null,"Cons",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tractor Wheels (2)",{"$f":"11.38*2","v":22.76},"https://www.homedepot.com/p/Power-Care-8-in-Universal-Wheel-490-322-H011/202251534"]
[null,null,null,null,"Higher Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,"Handle (2\" x 4\" x 4') x3",7.37,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-291224/301837037"]
[null,null,null,null,"Not designed with the mobility in mind",null,null,null,null,null,null,null,null,null,null,null,null,null,"Drywall Screws (2\")",{"$f":"5.97","v":5.97},"https://www.homedepot.com/p/Grip-Rite-6-x-1-1-4-in-Philips-Bugle-Head-Coarse-Thread-Sharp-Point-Drywall-Screws-1-lb-Pack-114CDWS1/100152392"]
[null,null,null,null,"Customization hard with pre-built structure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Cost",{"$f":"SUM(T66:T68)","v":515.12}]

{"sheet":"System","index":4,"n_rows":82,"n_cols":404,"rows_kept":82,"cut":false,"hidden":false,"merged":[[12,17,12,20],[74,0,74,2],[80,5,80,6],[19,12,19,13],[20,12,20,13],[21,12,21,13],[22,12,22,13],[76,2,76,3],[60,7,60,8],[14,13,14,14],[14,1,14,2],[14,5,14,6],[14,9,14,10],[42,4,42,5],[81,5,81,6],[81,7,81,8],[61,10,61,14],[63,11,63,12],[64,11,64,12],[76,8,76,9],[70,7,70,8],[77,8,77,9],[76,13,78,15],[18,7,18,8],[29,1,30,2],[29,4,30,5],[29,7,30,8],[32,13,32,14],[18,4,18,5],[3,5,3,6],[3,9,3,10],[3,13,3,14],[15,13,16,14],[15,9,16,10],[15,5,16,6],[43,13,44,14],[71,7,72,8],[32,10,32,11],[43,10,44,11],[57,7,58,8],[32,7,32,8],[43,7,44,8],[42,7,42,8],[42,10,42,11],[42,13,42,14],[46,1,46,2],[46,4,46,5],[56,1,56,2],[56,4,56,5],[70,1,70,2],[70,4,70,5],[14,17,14,19],[79,2,79,3],[3,1,3,2],[42,1,42,2],[60,1,60,2],[60,4,60,5],[32,1,32,2],[32,4,32,5],[43,1,44,2],[43,4,44,5],[15,1,16,2],[18,1,18,2],[71,1,72,2],[71,4,72,5],[57,1,58,2],[57,4,58,5]]}
["Chicken Tractor Pick and Choose Economical Calculator"]
[]
["Coop Design"]
[null,"Hoop Coop",null,null,null,"Hybrid Hoop Coop",null,null,null,"Fully Enclosed Coop",null,null,null,"Premade Design"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Assumed Life of Tractor is 10 years"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Based on lifespan of treated wood, 10-15 years)"]
[null,{"$f":"Materials!C33","v":390.05},null,null,null,{"$f":"Materials!G33","v":324.66000000000003},null,null,null,{"$f":"Materials!K33","v":326.24},null,null,null,{"$f":"Materials!B41","v":515.12},null,null,null,"Number of Years Chosen",null,null,10]
[]
[]
["Breed"]
[null,"Pearl White Leghorn",null,null,"Blue Andalusian",null,null,"Barred Rock",null,null,"Assumed Number of Chickens "]
[null,null,null,null,null,null,null,null,null,null,null,null,"Pearl White Leghorn",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Blue Andalusian",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Barred Rock",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(O20:O22)","v":0}]
[]
[]
[]
[]
[null,"Cost Per",{"$f":"Materials!B46","v":4.45},null,"Cost Per",{"$f":"Materials!E46","v":4.7},null,"Cost Per",{"$f":"Materials!H46","v":4.45}]
[null,"x25",{"$f":"Materials!B47","v":111.25},null,"x25",{"$f":"Materials!E47","v":117.5},null,"x25",{"$f":"Materials!H47","v":111.25}]
[]
[]
["Features"]
[null,"Poultry Butler",null,null,"5 Watt Solar Array",null,null,"Chicken Cam",null,null,"Coop Interior Light",null,null,"Water Heater"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"Materials!C52","v":179.99},null,null,{"$f":"Materials!C53","v":57},null,null,{"$f":"Materials!C54","v":129.99},null,null,{"$f":"Materials!C55","v":23.43},null,null,{"$f":"Materials!C56","v":57}]
[]
[]
["Feeder"]
[null,"Traditional",null,null,"Automatic"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"Materials!C57","v":26.95},null,null,{"$f":"Materials!C58","v":97}]
[null,"Choose",null,null,"Choose"]
[]
["Feed (Prices will Adjust With the Quantity of Chickens Chosen)"]
[null,"Organic (25 lbs)",null,null,"Traditional (25 lbs)",null,null,"Bedding (12 lbs)",null,null,"Assumed Number of Chickens ",null,null,null,{"$f":"O23","v":0}]
[null,null,null,null,null,null,null,null,null,null,"             A chicken requires about 1/4 lb of food per day",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
[]
[]
[]
[null,"Price based on # of Chickens",null,null,"Price based on # of Chickens",null,null,"Price based on coop size"]
[null,{"$f":"((O23*0.25*30)/25)*Materials!C70","v":0},null,null,{"$f":"((O23*0.25*30)/25)*Materials!C71","v":0},null,null,{"$f":"Materials!C59","v":24.59}]
[null,"Choose",null,null,"Choose"]
[]
[]
["Cost Breakdown"]
[]
["      Initial Cost:",null,0,null,null,"Monthly Recurring Cost:",null,null,0,null,null,null,null,"       Reset Calculation "]
[null,null,null,null,null,"Annual Costs",null,null,{"$f":"I77*12","v":0}]
[]
["Salvage Value:",null,0,null,null,"Lifetime Costs:",null,{"$f":"-(I77*12)-(C77*Time_Conversion_Factors!B18)+(System!C81*Time_Conversion_Factors!B9)","v":0},"per year"]
[null,null,{"$f":"C80*0.4632","v":0},null,null,"Lifespan:",null,10,"years"]
[null,null,null,null,null,"Interest Rate:",null,0.08]

{"sheet":"Materials","index":5,"n_rows":71,"n_cols":12,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["Hoop Coop",null,null,null,"Hybrid Coop Coop",null,null,null,"Fully Enclosed Coop"]
["Material","Quantity","Price","Souce of Price","Material","Quantity","Price","Souce of Price","Material","Quantity","Price","Souce of Price"]
["Hardware Cloth","N/A",79.63,"https://www.homedepot.com/p/Acorn-International-1-2-in-x-4-ft-x-50-ft-Hardware-Cloth-HC24850/300180179","Lumber",null,null,null,"For Frame: "]
["Carriage Bolt (1/4-20” x 4”)",4,{"$f":"0.73*B4","v":2.92},"https://www.homedepot.com/p/Everbilt-1-4-in-20-tpi-x-4-in-Galvanized-Coarse-Thread-Carriage-Bolt-803396/204633634","2in x 4in x 12ft ",4,{"$f":"7.37*4","v":29.48},"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-253920/206967813","Untreated Plywood "]
["Carriage Bolt  (1/2\" x 4”)",2,{"$f":"B5*1.16","v":2.3199999999999998},"https://www.homedepot.com/p/Everbilt-1-2-in-13-tpi-x-4-in-Zinc-Plated-Coarse-Thread-Carriage-Bolt-800436/204633589","2in x 4in x 6ft ","11 ",{"$f":"3.62*11","v":39.82},"https://www.homedepot.com/p/2-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Lumber-106147/206970948"," 2’’ X 4’’ X 12’ ",4,{"$f":"7.37*4","v":29.48},"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-253920/206967813"]
["Lock Washer (1/2\")",8,{"$f":"0.25*B6","v":2},"https://www.homedepot.com/p/Everbilt-1-2-in-Galvanized-Lock-Washer-804176/204647885","2in x 4in x 2ft ","6 ",7.37,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-253920/206967813"," 2’’ X 4’’ X 8’",6,{"$f":"3.62*J6","v":21.72},"https://www.homedepot.com/p/2-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Lumber-106147/206970948"]
["DBL Wide Zinc Corner Brace (2.5\")",2,3.97,"https://www.homedepot.com/p/Everbilt-2-1-2-in-Zinc-Plated-Double-Wide-Corner-Brace-2-Pack-15052/202034033","2in x 4in x 5ft 8in ","3 ",{"$f":"3.62*3","v":10.86},"https://www.homedepot.com/p/2-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Lumber-106147/206970948","2’’ X 4’’ X 4’ ",12,{"$f":"4*7.37","v":29.48},"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-291224/301837037"]
["Plastic Wheel (6” x 1.5”)  ",2,{"$f":"5.98*B8","v":11.96},"https://www.homedepot.com/p/Power-Care-6-in-x-1-1-2-in-Plastic-Wheel-for-Lawn-Mower-460435/100147219","2in x 4in x 1ft 5 in ","4 ",3.62,"https://www.homedepot.com/p/2-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Lumber-106147/206970948","2’’ X 4’’ X 20’ ",1,10.17,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-16-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-291224/301837043"]
["Aluminum or PVC Piping (1.5” x 12”)",10,7.47,"https://www.homedepot.com/p/M-D-Building-Products-12-in-x-12-in-Plain-Aluminum-Sheet-in-Silver-56040/100293264","2in x 4in x 14ft ","1 ",10.17,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-16-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-253920/206967809"," 4’’ X 4’’ X 20’",4,{"$f":"10.17*2*J9","v":81.36},"https://www.homedepot.com/p/4-in-x-4-in-x-12-ft-2-Ground-Contact-Pressure-Treated-Timber-288741/301913698"]
["Small Hinges",16,{"$f":"1.97*B10","v":31.52},"https://www.homedepot.com/p/Everbilt-1-in-Zinc-Plated-Non-Removable-Pin-Narrow-Utility-Hinges-2-Pack-15161/202034166","2in x 4in x 2ft ","2 ",3.39,"https://www.homedepot.com/p/2-in-x-4-in-x-96-in-Premium-Kiln-Dried-Whitewood-Stud-161640/202091220","1/8’’ X 4’’ X 12’",2,{"$f":"4.27*J10","v":8.5399999999999991},"https://www.homedepot.com/p/WeatherShield-1-in-x-4-in-x-8-ft-Ground-Contact-Pressure-Treated-Board-253915/206973928"]
["Latches",8,{"$f":"3.97","v":3.97},"https://www.homedepot.com/p/Everbilt-3-1-2-in-Zinc-Plated-Adjustable-Staple-Safety-Hasp-15122/202033919","1in x 2in x 3ft 6in ","2 ",3.39,"https://www.homedepot.com/p/2-in-x-4-in-x-96-in-Premium-Kiln-Dried-Whitewood-Stud-161640/202091220","For Front Door:"]
["Drywall Screws (2\")","N/A",{"$f":"5.97*2","v":11.94},"https://www.homedepot.com/p/Grip-Rite-6-x-1-1-4-in-Philips-Bugle-Head-Coarse-Thread-Sharp-Point-Drywall-Screws-1-lb-Pack-114CDWS1/100152392","1in x 2in x 5ft 6in ","2 ",10.17,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-16-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-253920/206967809","Untreated Plywood"]
["Untreated Wood (2\" x 2\")","N/A",{"$f":"8.65*12","v":103.80000000000001},"https://www.homedepot.com/p/2-in-x-2-in-x-6-ft-Select-Pine-Board-532157/202531502","1in x 2in x 1ft 10in ","4 ",3.39,"https://www.homedepot.com/p/2-in-x-4-in-x-96-in-Premium-Kiln-Dried-Whitewood-Stud-161640/202091220","2’’ X 2’’ X 4’ ",4,4.72,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-8-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-291224/301836994"]
["Untreated Wood (2\" x 4\")","N/A",{"$f":"3.39*8","v":27.12},"https://www.homedepot.com/p/2-in-x-4-in-x-96-in-Premium-Kiln-Dried-Whitewood-Stud-161640/202091220","1in x 2in x 2ft ","2 ",3.39,"https://www.homedepot.com/p/2-in-x-4-in-x-96-in-Premium-Kiln-Dried-Whitewood-Stud-161640/202091220","2’’ X 2’’ X 6’",1,8.65,"https://www.homedepot.com/p/2-in-x-2-in-x-6-ft-Select-Pine-Board-532157/202531502"]
["Untreated Wood (2\" x 8\")","N/A",{"$f":"13.17*4","v":52.68},"https://www.homedepot.com/p/2-in-x-8-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-107523/206937453","4in x 4in x 8in ","2 ",{"$f":"9.17*2","v":18.34},"https://www.homedepot.com/p/4-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Southern-Yellow-Pine-Timber-194354/205220341","1/8’’ X 4’’ X 6’",1,7.12,"https://www.homedepot.com/p/1-in-x-4-in-x-6-ft-Select-Kiln-Dried-Square-Edge-Whitewood-Board-489257/100090825"]
["Untreated Plywood Sheet","N/A",{"$f":"16.25*3","v":48.75},"https://www.homedepot.com/p/7-16-in-x-48-in-x-8ft-Oriented-Strand-Board-386081/202106230","Nest Boxes (1ft 6in x 1ft 6in x 2ft)","4 ",{"$f":"9.99*4","v":39.96},"https://www.tractorsupply.com/tsc/product/ware-chick-n-nesting-box-2008711?cm_mmc=feed-_-GoogleShopping-_-Product-_-2008711&gclid=EAIaIQobChMIyqT0847l1wIVGFcNCh22MQYWEAkYAyABEgKZdfD_BwE","Hinges",2,{"$f":"1.97*J16","v":3.94},"https://www.homedepot.com/p/Everbilt-1-in-Zinc-Plated-Non-Removable-Pin-Narrow-Utility-Hinges-2-Pack-15161/202034166"]
[null,null,null,null,"Cattle Panel","N/A",26.98,"https://www.homedepot.com/p/Everbilt-1-2-in-x-2-ft-x-25-ft-19-Gauge-Steel-Hardware-Cloth-308224EB/205960837","Slide Latch Bolt",1,4.97,"https://www.homedepot.com/p/Everbilt-Black-Slide-Bolt-15261/202042229"]
[null,null,null,null,"Hardware Cloth","N/A",79.63,"https://www.homedepot.com/p/Acorn-International-1-2-in-x-4-ft-x-50-ft-Hardware-Cloth-HC24850/300180179","Picture Frame Attachments",3,{"$f":"0.77*J18","v":2.31},"https://www.homedepot.com/p/Everbilt-3-3-4-in-Steel-Screw-In-Plant-Hook-01212/202305418"]
[null,null,null,null,"Tractor Wheels (8\", 2.5\" thick)","2 ",{"$f":"11.38*2","v":22.76},"https://www.homedepot.com/p/Power-Care-8-in-Universal-Wheel-490-322-H011/202251534","For Two Side Doors"]
[null,null,null,null,"Drywall Screws (2\")","N/A",{"$f":"5.97*2","v":11.94},"https://www.homedepot.com/p/Grip-Rite-6-x-1-1-4-in-Philips-Bugle-Head-Coarse-Thread-Sharp-Point-Drywall-Screws-1-lb-Pack-114CDWS1/100152392","Untreated Plywood"]
[null,null,null,null,null,null,null,null,"2’’ X 2’’ X 4’",8,{"$f":"2*4.72","v":9.44},"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-8-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-291224/301836994"]
[null,null,null,null,null,null,null,null,"2’’ X 2’’ X 8’ ",1,3.57,"https://www.homedepot.com/p/WeatherShield-2-in-x-2-in-x-8-ft-1-Pressure-Treated-Lumber-302477/100023713"]
[null,null,null,null,null,null,null,null,"Hinges",4,{"$f":"1.97*J23","v":7.88},"https://www.homedepot.com/p/Everbilt-1-in-Zinc-Plated-Non-Removable-Pin-Narrow-Utility-Hinges-2-Pack-15161/202034166"]
[null,null,null,null,null,null,null,null,"Slide Latch Bolts",2,{"$f":"4.97*J24","v":9.94},"https://www.homedepot.com/p/Everbilt-Black-Slide-Bolt-15261/202042229"]
[null,null,null,null,null,null,null,null,"For Floor"]
[null,null,null,null,null,null,null,null,"Untreated Plywood"]
[null,null,null,null,null,null,null,null,"1/8’’ X 4’’ X 8’",1,4.2699999999999996,"https://www.homedepot.com/p/WeatherShield-1-in-x-4-in-x-8-ft-Ground-Contact-Pressure-Treated-Board-253915/206973928"]
[null,null,null,null,null,null,null,null,"2’’ X 4’’ X 1’",1,3.62,"https://www.homedepot.com/p/2-in-x-4-in-x-8-ft-2-Ground-Contact-Pressure-Treated-Lumber-288639/301837041"]
[null,null,null,null,null,null,null,null,"Hinges",6,{"$f":"1.97*J29","v":11.82},"https://www.homedepot.com/p/Everbilt-1-in-Zinc-Plated-Non-Removable-Pin-Narrow-Utility-Hinges-2-Pack-15161/202034166"]
[null,null,null,null,null,null,null,null,"Latches",6,{"$f":"4.97*J30","v":29.82},"https://www.homedepot.com/p/Everbilt-Black-Slide-Bolt-15261/202042229"]
[null,null,null,null,null,null,null,null,"Chicken Wire",1,21.48,"https://www.homedepot.com/p/Everbilt-1-in-x-2-ft-x-50-ft-Poultry-Netting-308411EB/205960872"]
[null,null,null,null,null,null,null,null,"Drywall Screws (2\")","N/A",{"$f":"5.97*2","v":11.94},"https://www.homedepot.com/p/Grip-Rite-6-x-1-1-4-in-Philips-Bugle-Head-Coarse-Thread-Sharp-Point-Drywall-Screws-1-lb-Pack-114CDWS1/100152392"]
["Total Cost",null,{"$f":"SUM(C3:C32)","v":390.05},null,"Total Cost",null,{"$f":"SUM(G3:G32)","v":324.66000000000003},null,"Total Cost",null,{"$f":"SUM(K3:K32)","v":326.24}]
[]
["Premade Coop"]
["Material","Price","Souce of Price"]
["Coop",484.99,"https://www.houzz.com/product/87137206-pawhut-large-backyard-hen-house-chicken-coop-w-long-run-144-contemporary-small-pet-supplies"]
["Tractor Wheels (2)",{"$f":"11.38*2","v":22.76},"https://www.homedepot.com/p/Power-Care-8-in-Universal-Wheel-490-322-H011/202251534"]
["Handle (2\" x 4\" x 4') x3",7.37,"https://www.homedepot.com/p/WeatherShield-2-in-x-4-in-x-12-ft-2-Prime-Ground-Contact-Pressure-Treated-Lumber-291224/301837037"]
["Drywall Screws (2\")",{"$f":"5.97","v":5.97},"https://www.homedepot.com/p/Grip-Rite-6-x-1-1-4-in-Philips-Bugle-Head-Coarse-Thread-Sharp-Point-Drywall-Screws-1-lb-Pack-114CDWS1/100152392"]
["Total Cost",{"$f":"SUM(B37:B39)","v":515.12}]
[]
[]
["Pearl White Leghorn",null,null,"Blue Andalusian",null,null,"Barred Rock"]
["Quantity","Price","Souce of Price","Quantity","Price","Souce of Price","Quantity","Price","Souce of Price"]
[1,4.45,"https://www.strombergschickens.com/product/White-Lehorn-Chicks/white-egg-layers",1,4.7,"https://www.strombergschickens.com/product/Blue-Andalusian-Chicks/white-egg-layers",1,4.45,"https://www.strombergschickens.com/product/Barred-Rock-Chicks/brown-egg-layers"]
[25,{"$f":"B46*A47","v":111.25},"https://www.strombergschickens.com/product/White-Lehorn-Chicks/white-egg-layers",25,{"$f":"D47*E46","v":117.5},"https://www.strombergschickens.com/product/Blue-Andalusian-Chicks/white-egg-layers",25,{"$f":"G47*H46","v":111.25},"https://www.strombergschickens.com/product/Barred-Rock-Chicks/brown-egg-layers"]
[50,{"$f":"A48*B46","v":222.5},"https://www.strombergschickens.com/product/White-Lehorn-Chicks/white-egg-layers",50,{"$f":"D48*E46","v":235},"https://www.strombergschickens.com/product/Blue-Andalusian-Chicks/white-egg-layers",50,{"$f":"G48*H46","v":222.5},"https://www.strombergschickens.com/product/Barred-Rock-Chicks/brown-egg-layers"]
[]
["Tractor Features"]
["Material","Quantity","Price","Souce of Price"]
["Poultry Butler",1,179.99,"http://www.poultrybutler.com/"]
["5 Watt Solar Array",1,{"$f":"57*B53","v":57},"https://www.batterystuff.com/solar-chargers/5-10-watts/12-volt-solar-panels/solarland-12v-5-watt-solar-panel-slp005-12u-w.html"]
["Chicken Cam",1,129.99,"https://reolink.com/"]
["Coop Interior Light",1,23.43,"https://www.walmart.com/ip/Designers-Edge-10-LED-Rechargeable-Solar-Panel-Shed-Light/23546848?action=product_interest&action_type=title&beacon_version=1.0.2&bucket_id=irsbucketdefault&client_guid=3dc09071-3be0-431d-326f-faca01d2be12&config_id=106&customer_id_enc&findingMethod=p13n&guid=3dc09071-3be0-431d-326f-faca01d2be12&item_id=23546848&parent_anchor_item_id=37568187&parent_item_id=37568187&placement_id=irs-106-t1&reporter=recommendations&source=new_site&strategy=PWVAV&visitor_id=e_1RCoPLgrE7ijNq-bOHXQ"]
["Water heater",1,57,"https://www.strombergschickens.com/product/3-Gallon-Fount-With-Heated-Base/fount-heaters"]
["Traditional Feeder",1,26.95,"https://www.strombergschickens.com/product/plastic-watering-trough-30-inches/water-pans-and-troughs"]
["Automatic Feeder",1,97,"https://www.strombergschickens.com/product/dura-fount-automatic-trough-waterer/water-pans-and-troughs"]
["Poultry Bedding","12 lbs",24.59,"https://www.amazon.com/dp/B00AQ4D3EU/ref=asc_df_B00AQ4D3EU5284746/?tag=hyprod-20&creative=395009&creativeASIN=B00AQ4D3EU&linkCode=df0&hvadid=167151987585&hvpos=1o2&hvnetw=g&hvrand=17329725019312998982&hvpone=&hvptwo=&hvqmt=&hvdev=c&hvdvcmdl=&hvlocint=&hvlocphy=9006948&hvtargid=pla-310401262049"]
["Total",null,{"$f":"SUM(C52:C59)-C59-C58-C57","v":447.41}]
[]
[]
[]
[]
[]
[]
[]
["Feed"]
["Feed Type","Quantity","Price","Souce of Price"]
["Organic","25 lbs",25.95,"https://www.strombergschickens.com/category/Organic-Poultry-Feed"]
["Traditional","25 lbs",11.5,"https://www.strombergschickens.com/category/Chicken-Feed"]

{"sheet":"Future_Work","index":6,"n_rows":42,"n_cols":14,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["Future Work Page"]
["Solar Tractor, battery charged sustainably"]
[null,"Power Source"]
[null,null,"Charged by Meche capstone wind turbine (talk to Duda)"]
[null,null,"Charged by charging station at greenhouse"]
[null,"Automated"]
[null,null,"CS majors automate and keep on 'grid'"]
["Potential Revenue Stream from egg production",null,null,null,null,null,"Allows other majors to get involved"]
["More than 1 tractor as possible option, rehabilitate all of Lafarm land"]
[]
["Solar Tractor"]
["Summation"]
[null,"reduce need for manual lab"]
[]
[]
["Power Sources"]
[null,"Charged by Meche capstone wind turbine (talk to Duda)"]
[null,"Charged by charging station at greenhouse"]
[]
[]
["Automation"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"all these together allow for potential interdisciplinary and community engagement"]
["Revenue Stream",null,null,null,null,null,null,null,null,null,null,null,null,"econ for revenue"]
["Summation",null,null,null,null,null,null,null,null,null,null,null,null,"me, Cs, ece for tractor"]
[null,"potential for more than one tractor, calculate how many tractors per acre"]
[null,"how many eggs can be produced, sold for how much"]
[]
["Local organic market"]
[null,"local ag movement"]
[]
[]
[]
["Egg Production and quality assurance"]
[null,"attach all policy for egg cleaning, automation for cleaning"]

{"sheet":"Time_Conversion_Factors","index":7,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["Interest Rate Page"]
["Lifetime:",{"$f":"System!U15","v":10},"years"]
["Interest Rate ",{"$f":"(System!$H$82)*100","v":8},"%"]
[]
["A/F"]
["years",10,11,12,13,14,15]
["interest (%)","---","---","---","---","---","---"]
[7,7.2499999999999995E-2,6.3399999999999998E-2,5.5899999999999998E-2,4.9700000000000001E-2,4.4299999999999999E-2,3.9800000000000002E-2]
[8,6.9000000000000006E-2,6.0100000000000001E-2,5.2699999999999997E-2,4.65E-2,4.1300000000000003E-2,3.6799999999999999E-2]
[9,6.5799999999999997E-2,5.6899999999999999E-2,4.9700000000000001E-2,4.36E-2,3.8399999999999997E-2,3.4099999999999998E-2]
[10,6.2700000000000006E-2,5.3999999999999999E-2,4.6800000000000001E-2,4.0800000000000003E-2,3.5700000000000003E-2,3.15E-2]
[]
[]
["A/P"]
["years",10,11,12,13,14,15]
["interest (%)","---","---","---","---","---","---"]
[7,0.1424,0.13339999999999999,0.12590000000000001,0.1197,0.1143,0.10979999999999999]
[8,0.14899999999999999,0.1401,0.13270000000000001,0.1265,0.12130000000000001,0.1168]
[9,0.15579999999999999,0.1469,0.13969999999999999,0.1336,0.12839999999999999,0.1241]
[10,0.16270000000000001,0.154,0.14680000000000001,0.14080000000000001,0.13569999999999999,0.13150000000000001]